{"symbol":"CEG","cik":1868275,"entity_name":"CONSTELLATION ENERGY CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-31T04:02:14.871163+00:00","concepts_used":{"income":{"revenue":["Revenues"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2020","end":"2020-12-31","income":{"revenue":17603000000,"operating_income":256000000,"other_income":580000000,"pretax_income":836000000,"income_tax":249000000,"net_income":589000000,"eps_diluted":0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":226000000},"cashflow":{"cfo":584000000,"capex":1747000000,"dividends":0,"depreciation_amortization":3636000000,"fcf":-1163000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2023-02-16","first_filed":"2022-05-12"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":19649000000,"operating_income":-346000000,"other_income":498000000,"pretax_income":152000000,"income_tax":225000000,"net_income":-205000000,"eps_diluted":0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":504000000,"total_current_assets":7981000000,"total_assets":48086000000,"total_current_liabilities":7996000000,"long_term_debt":4575000000,"total_liabilities":36472000000,"stockholders_equity":11219000000,"shares_outstanding":326663937.0},"cashflow":{"cfo":-1338000000,"capex":1329000000,"buybacks":0,"dividends":0,"depreciation_amortization":4540000000,"fcf":-2667000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2024-02-27","filed_exceptions":{"balance.long_term_debt":"2023-02-16","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-16","balance.total_assets":"2023-02-16","balance.total_current_assets":"2023-02-16","balance.total_current_liabilities":"2023-02-16","balance.total_liabilities":"2023-02-16"},"first_filed":"2022-05-12"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":24440000000,"operating_income":495000000,"other_income":-1037000000,"pretax_income":-542000000,"income_tax":-388000000,"net_income":-160000000,"eps_diluted":-0.49,"shares_diluted":329000000},"balance":{"cash_and_equivalents":422000000,"total_current_assets":9360000000,"total_assets":46909000000,"total_current_liabilities":7839000000,"long_term_debt":4466000000,"total_liabilities":35537000000,"stockholders_equity":11018000000,"shares_outstanding":327131082.0},"cashflow":{"cfo":-2353000000,"capex":1689000000,"buybacks":0,"dividends":185000000,"depreciation_amortization":2427000000,"fcf":-4042000000},"derived":[],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.long_term_debt":"2024-02-27","balance.shares_outstanding":"2023-02-16","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-02-16"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":24918000000,"operating_income":1610000000,"other_income":837000000,"pretax_income":2447000000,"income_tax":859000000,"net_income":1623000000,"eps_diluted":5.01,"shares_diluted":324000000},"balance":{"cash_and_equivalents":368000000,"total_current_assets":8299000000,"total_assets":50758000000,"total_current_liabilities":6319000000,"long_term_debt":7496000000,"total_liabilities":39472000000,"stockholders_equity":10925000000,"shares_outstanding":316666538.0},"cashflow":{"cfo":-5301000000,"capex":2422000000,"buybacks":992000000,"dividends":366000000,"depreciation_amortization":2514000000,"fcf":-7723000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-18","balance.shares_outstanding":"2024-02-27","balance.stockholders_equity":"2025-02-18","balance.total_assets":"2025-02-18","balance.total_current_assets":"2025-02-18","balance.total_current_liabilities":"2025-02-18","balance.total_liabilities":"2025-02-18"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":23568000000,"operating_income":4352000000,"other_income":164000000,"pretax_income":4516000000,"income_tax":774000000,"net_income":3749000000,"eps_diluted":11.89,"shares_diluted":315000000},"balance":{"cash_and_equivalents":3022000000,"total_current_assets":10776000000,"total_assets":52926000000,"total_current_liabilities":6846000000,"long_term_debt":7384000000,"total_liabilities":39387000000,"stockholders_equity":13166000000,"shares_outstanding":312847257.0},"cashflow":{"cfo":-2464000000,"capex":2565000000,"buybacks":999000000,"dividends":444000000,"depreciation_amortization":2700000000,"fcf":-5029000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":25533000000,"operating_income":3086000000,"other_income":425000000,"pretax_income":3511000000,"income_tax":1187000000,"net_income":2319000000,"eps_diluted":7.4,"shares_diluted":314000000},"balance":{"cash_and_equivalents":3641000000,"total_current_assets":12119000000,"total_assets":57249000000,"total_current_liabilities":7944000000,"long_term_debt":7250000000,"total_liabilities":42396000000,"stockholders_equity":14517000000,"shares_outstanding":361990335.0},"cashflow":{"cfo":4237000000,"capex":2949000000,"buybacks":400000000,"dividends":486000000,"depreciation_amortization":2601000000,"fcf":1288000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":5559000000,"operating_income":-1042000000,"other_income":95000000,"pretax_income":-947000000,"income_tax":-179000000,"net_income":-793000000,"eps_diluted":0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":721000000},"cashflow":{"cfo":-1612000000,"capex":382000000,"dividends":0,"depreciation_amortization":1346000000,"fcf":-1994000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2022-05-12","first_filed":"2022-05-12"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4153000000,"operating_income":-308000000,"other_income":432000000,"pretax_income":124000000,"income_tax":110000000,"net_income":-61000000,"eps_diluted":0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":542000000},"cashflow":{"cfo":1255000000,"capex":337000000,"dividends":0,"depreciation_amortization":1340000000,"fcf":918000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2022-08-04","first_filed":"2022-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4406000000,"operating_income":1006000000,"other_income":-192000000,"pretax_income":814000000,"income_tax":177000000,"net_income":607000000,"eps_diluted":0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":1957000000},"cashflow":{"cfo":1331000000,"capex":367000000,"dividends":0,"depreciation_amortization":1265000000,"fcf":964000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2022-11-08","first_filed":"2022-11-08"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5532000000,"operating_income":-2000000,"other_income":162000000,"pretax_income":160000000,"income_tax":117000000,"net_income":42000000},"balance":{"cash_and_equivalents":504000000,"total_current_assets":7981000000,"total_assets":48086000000,"total_current_liabilities":7996000000,"long_term_debt":4575000000,"total_liabilities":36472000000,"stockholders_equity":11219000000,"shares_outstanding":326663937.0},"cashflow":{"cfo":-2312000000,"capex":243000000,"dividends":0,"depreciation_amortization":589000000,"fcf":-2555000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-05-12"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5591000000,"operating_income":435000000,"other_income":-374000000,"pretax_income":61000000,"income_tax":-53000000,"net_income":106000000,"eps_diluted":0.32,"shares_diluted":328000000},"balance":{"cash_and_equivalents":1605000000,"total_current_assets":8767000000,"total_assets":46846000000,"total_current_liabilities":6434000000,"long_term_debt":4548000000,"total_liabilities":35341000000,"stockholders_equity":11105000000,"shares_outstanding":326698937.0},"cashflow":{"cfo":1351000000,"capex":410000000,"buybacks":0,"dividends":46000000,"depreciation_amortization":602000000,"fcf":941000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2022-05-12","balance.shares_outstanding":"2022-05-12","balance.stockholders_equity":"2022-05-12","balance.total_assets":"2022-05-12","balance.total_current_assets":"2022-05-12","balance.total_current_liabilities":"2022-05-12","balance.total_liabilities":"2022-05-12"},"first_filed":"2022-05-12"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5465000000,"operating_income":272000000,"other_income":-710000000,"pretax_income":-438000000,"income_tax":-328000000,"net_income":-111000000,"eps_diluted":-0.34,"shares_diluted":328000000},"balance":{"cash_and_equivalents":806000000,"total_current_assets":8090000000,"total_assets":45333000000,"total_current_liabilities":5878000000,"long_term_debt":4507000000,"total_liabilities":33944000000,"stockholders_equity":11000000000,"shares_outstanding":326845258.0},"cashflow":{"cfo":-88000000,"capex":390000000,"buybacks":0,"dividends":47000000,"depreciation_amortization":605000000,"fcf":-478000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6051000000,"operating_income":-41000000,"other_income":-271000000,"pretax_income":-312000000,"income_tax":-123000000,"net_income":-188000000,"eps_diluted":-0.57,"shares_diluted":328000000},"balance":{"cash_and_equivalents":1192000000,"total_current_assets":9853000000,"total_assets":46616000000,"total_current_liabilities":7887000000,"long_term_debt":4480000000,"total_liabilities":35447000000,"stockholders_equity":10803000000,"shares_outstanding":327017895.0},"cashflow":{"cfo":-1194000000,"capex":290000000,"buybacks":0,"dividends":46000000,"depreciation_amortization":603000000,"fcf":-1484000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-06","filed_exceptions":{"balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08","balance.total_liabilities":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":7333000000,"operating_income":-172000000,"other_income":319000000,"pretax_income":147000000,"income_tax":116000000,"net_income":34000000},"balance":{"cash_and_equivalents":422000000,"total_current_assets":9360000000,"total_assets":46909000000,"total_current_liabilities":7839000000,"long_term_debt":4466000000,"total_liabilities":35537000000,"stockholders_equity":11018000000,"shares_outstanding":327131082.0},"cashflow":{"cfo":-2422000000,"capex":599000000,"buybacks":0,"dividends":46000000,"depreciation_amortization":617000000,"fcf":-3021000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-18","balance.shares_outstanding":"2023-02-16"},"first_filed":"2023-02-16"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":7565000000,"operating_income":31000000,"other_income":207000000,"pretax_income":238000000,"income_tax":131000000,"net_income":96000000,"eps_diluted":0.29,"shares_diluted":328000000},"balance":{"cash_and_equivalents":237000000,"total_current_assets":8108000000,"total_assets":46158000000,"total_current_liabilities":5947000000,"long_term_debt":5763000000,"total_liabilities":35072000000,"stockholders_equity":10728000000,"shares_outstanding":324411457.0},"cashflow":{"cfo":-934000000,"capex":660000000,"buybacks":231000000,"dividends":93000000,"depreciation_amortization":605000000,"fcf":-1594000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5446000000,"operating_income":669000000,"other_income":502000000,"pretax_income":1171000000,"income_tax":342000000,"net_income":833000000,"eps_diluted":2.56,"shares_diluted":325000000},"balance":{"cash_and_equivalents":269000000,"total_current_assets":7575000000,"total_assets":46559000000,"total_current_liabilities":5225000000,"long_term_debt":6156000000,"total_liabilities":34947000000,"stockholders_equity":11256000000,"shares_outstanding":321591672.0},"cashflow":{"cfo":-192000000,"capex":676000000,"buybacks":268000000,"dividends":92000000,"depreciation_amortization":614000000,"fcf":-868000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":6111000000,"operating_income":977000000,"other_income":-82000000,"pretax_income":895000000,"income_tax":205000000,"net_income":731000000,"eps_diluted":2.26,"shares_diluted":323000000},"balance":{"cash_and_equivalents":1889000000,"total_current_assets":9902000000,"total_assets":48965000000,"total_current_liabilities":5263000000,"long_term_debt":7512000000,"total_liabilities":36965000000,"stockholders_equity":11666000000,"shares_outstanding":319381684.0},"cashflow":{"cfo":-993000000,"capex":399000000,"buybacks":251000000,"dividends":92000000,"depreciation_amortization":621000000,"fcf":-1392000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-04","filed_exceptions":{"balance.long_term_debt":"2023-11-06","balance.shares_outstanding":"2023-11-06","balance.stockholders_equity":"2023-11-06","balance.total_assets":"2023-11-06","balance.total_current_assets":"2023-11-06","balance.total_current_liabilities":"2023-11-06","balance.total_liabilities":"2023-11-06"},"first_filed":"2023-11-06"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5796000000,"operating_income":-67000000,"other_income":210000000,"pretax_income":143000000,"income_tax":182000000,"net_income":-37000000},"balance":{"cash_and_equivalents":368000000,"total_current_assets":8299000000,"total_assets":50758000000,"total_current_liabilities":6319000000,"long_term_debt":7496000000,"total_liabilities":39472000000,"stockholders_equity":10925000000,"shares_outstanding":316666538.0},"cashflow":{"cfo":-3182000000,"capex":687000000,"buybacks":242000000,"dividends":89000000,"depreciation_amortization":674000000,"fcf":-3869000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.shares_outstanding":"2024-02-27"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":6161000000,"operating_income":813000000,"other_income":235000000,"pretax_income":1048000000,"income_tax":165000000,"net_income":883000000,"eps_diluted":2.78,"shares_diluted":318000000},"balance":{"cash_and_equivalents":562000000,"total_current_assets":8460000000,"total_assets":52014000000,"total_current_liabilities":5922000000,"long_term_debt":8352000000,"total_liabilities":40454000000,"stockholders_equity":11199000000,"shares_outstanding":315234850.0},"cashflow":{"cfo":-723000000,"capex":738000000,"buybacks":499000000,"dividends":112000000,"depreciation_amortization":694000000,"fcf":-1461000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":5475000000,"operating_income":1100000000,"other_income":-136000000,"pretax_income":964000000,"income_tax":154000000,"net_income":814000000,"eps_diluted":2.58,"shares_diluted":316000000},"balance":{"cash_and_equivalents":311000000,"total_current_assets":7852000000,"total_assets":51340000000,"total_current_liabilities":5801000000,"long_term_debt":7409000000,"total_liabilities":39559000000,"stockholders_equity":11425000000,"shares_outstanding":312689080.0},"cashflow":{"cfo":-613000000,"capex":546000000,"buybacks":500000000,"dividends":110000000,"depreciation_amortization":694000000,"fcf":-1159000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":6550000000,"operating_income":1467000000,"other_income":178000000,"pretax_income":1645000000,"income_tax":449000000,"net_income":1200000000,"eps_diluted":3.82,"shares_diluted":314000000},"balance":{"cash_and_equivalents":1793000000,"total_current_assets":9270000000,"total_assets":51834000000,"total_current_liabilities":5452000000,"long_term_debt":7378000000,"total_liabilities":38893000000,"stockholders_equity":12570000000,"shares_outstanding":312766599.0},"cashflow":{"cfo":-112000000,"capex":552000000,"buybacks":0,"dividends":111000000,"depreciation_amortization":661000000,"fcf":-664000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.long_term_debt":"2024-11-04","balance.shares_outstanding":"2024-11-04","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2024-11-04","balance.total_current_assets":"2024-11-04","balance.total_current_liabilities":"2024-11-04","balance.total_liabilities":"2024-11-04"},"first_filed":"2024-11-04"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":5382000000,"operating_income":972000000,"other_income":-113000000,"pretax_income":859000000,"income_tax":6000000,"net_income":852000000},"balance":{"cash_and_equivalents":3022000000,"total_current_assets":10776000000,"total_assets":52926000000,"total_current_liabilities":6846000000,"long_term_debt":7384000000,"total_liabilities":39387000000,"stockholders_equity":13166000000,"shares_outstanding":312847257.0},"cashflow":{"cfo":-1016000000,"capex":729000000,"buybacks":0,"dividends":111000000,"depreciation_amortization":651000000,"fcf":-1745000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":6788000000,"operating_income":451000000,"other_income":-300000000,"pretax_income":151000000,"income_tax":22000000,"net_income":118000000,"eps_diluted":0.38,"shares_diluted":314000000},"balance":{"cash_and_equivalents":1846000000,"total_current_assets":9631000000,"total_assets":52252000000,"total_current_liabilities":6545000000,"long_term_debt":7321000000,"total_liabilities":38918000000,"stockholders_equity":12956000000,"shares_outstanding":313417370.0},"cashflow":{"cfo":107000000,"capex":806000000,"buybacks":0,"dividends":122000000,"depreciation_amortization":640000000,"fcf":-699000000},"derived":[],"adjusted":[],"filed":"2026-05-11","filed_exceptions":{"balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06","cashflow.buybacks":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6101000000,"operating_income":951000000,"other_income":322000000,"pretax_income":1273000000,"income_tax":440000000,"net_income":839000000,"eps_diluted":2.67,"shares_diluted":314000000},"balance":{"cash_and_equivalents":1974000000,"total_current_assets":9233000000,"total_assets":53038000000,"total_current_liabilities":6256000000,"long_term_debt":7286000000,"total_liabilities":39235000000,"stockholders_equity":13446000000,"shares_outstanding":312405579.0},"cashflow":{"cfo":1477000000,"capex":767000000,"buybacks":400000000,"dividends":122000000,"depreciation_amortization":660000000,"fcf":710000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6570000000,"operating_income":1086000000,"other_income":309000000,"pretax_income":1395000000,"income_tax":466000000,"net_income":930000000,"eps_diluted":2.97,"shares_diluted":313000000},"balance":{"cash_and_equivalents":3959000000,"total_current_assets":11649000000,"total_assets":56161000000,"total_current_liabilities":7455000000,"long_term_debt":7269000000,"total_liabilities":41469000000,"stockholders_equity":14350000000,"shares_outstanding":312290080.0},"cashflow":{"cfo":1848000000,"capex":390000000,"buybacks":0,"dividends":121000000,"depreciation_amortization":645000000,"fcf":1458000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":6074000000,"operating_income":598000000,"other_income":94000000,"pretax_income":692000000,"income_tax":259000000,"net_income":432000000},"balance":{"cash_and_equivalents":3641000000,"total_current_assets":12119000000,"total_assets":57249000000,"total_current_liabilities":7944000000,"long_term_debt":7250000000,"total_liabilities":42396000000,"stockholders_equity":14517000000,"shares_outstanding":361990335.0},"cashflow":{"cfo":805000000,"capex":986000000,"buybacks":0,"dividends":121000000,"depreciation_amortization":656000000,"fcf":-181000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":11122000000,"operating_income":2332000000,"other_income":-207000000,"pretax_income":2125000000,"income_tax":530000000,"net_income":1590000000,"eps_diluted":4.49,"shares_diluted":354000000},"balance":{"cash_and_equivalents":800000000,"total_current_assets":18009000000,"total_assets":96911000000,"total_current_liabilities":13215000000,"long_term_debt":16994000000,"total_liabilities":63091000000,"stockholders_equity":33483000000,"shares_outstanding":361190063.0},"cashflow":{"cfo":425000000,"capex":1275000000,"dividends":155000000,"depreciation_amortization":1202000000,"fcf":-850000000},"derived":[],"adjusted":[],"filed":"2026-05-11","first_filed":"2026-05-11"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7504000000,"operating_income":580000000,"other_income":320000000,"pretax_income":900000000,"income_tax":398000000,"net_income":513000000,"eps_diluted":1.42,"shares_diluted":360000000},"balance":{"cash_and_equivalents":697000000,"total_current_assets":18965000000,"total_assets":98253000000,"total_current_liabilities":13032000000,"long_term_debt":19111000000,"total_liabilities":65931000000,"stockholders_equity":31977000000,"shares_outstanding":354307379.0},"cashflow":{"cfo":1128000000,"capex":1246000000,"dividends":154000000,"depreciation_amortization":1166000000,"fcf":-118000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}
