{"symbol":"VRT","cik":1674101,"entity_name":"Vertiv Holdings Co","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2018","item":"net_income","qsum_over_fy":-0.016},{"section":"income","fiscal_year":"FY2018","item":"opex_sga","qsum_over_fy":0.0008}]},"generated_at":"2026-10-31T04:02:11.725409+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2016","end":"2016-12-31","income":{},"balance":{"stockholders_equity":25000},"cashflow":{"cfo":-25000},"derived":[],"adjusted":[],"filed":"2020-03-12","filed_exceptions":{"cashflow.cfo":"2019-03-13"},"first_filed":"2019-03-13"},{"label":"FY2017","end":"2017-12-31","income":{"opex_sga":1276,"pretax_income":-1276,"income_tax":0,"net_income":-1276},"balance":{"total_current_assets":25000,"total_assets":25000,"total_current_liabilities":1276,"total_liabilities":1276,"stockholders_equity":-129600000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2020-03-12","filed_exceptions":{"balance.stockholders_equity":"2021-04-30","balance.total_assets":"2019-03-13","balance.total_current_assets":"2019-03-13","balance.total_current_liabilities":"2019-03-13","balance.total_liabilities":"2019-03-13"},"first_filed":"2018-08-07"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4285600000,"cost_of_revenue":2865200000,"rnd":198300000,"opex_sga":1223800000,"pretax_income":-271000000,"income_tax":49900000,"net_income":-314000000,"eps_diluted":-2.65,"shares_diluted":118261955},"balance":{"cash_and_equivalents":215100000,"total_current_assets":1176968,"total_assets":697339051,"total_current_liabilities":1277528,"total_liabilities":25427528,"stockholders_equity":-540300000},"cashflow":{"cfo":-221900000,"capex":64600000,"dividends":0,"depreciation_amortization":217000000,"fcf":-286500000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.stockholders_equity":"2022-03-01","balance.total_assets":"2020-03-12","balance.total_current_assets":"2020-03-12","balance.total_current_liabilities":"2020-03-12","balance.total_liabilities":"2020-03-12"},"first_filed":"2019-03-13"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4431200000,"cost_of_revenue":2978200000,"rnd":229400000,"opex_sga":1100800000,"operating_income":206100000,"pretax_income":-104300000,"income_tax":36500000,"net_income":-140800000,"eps_diluted":-1.19,"shares_diluted":118261955},"balance":{"cash_and_equivalents":223500000,"total_current_assets":2017400000,"total_assets":4657400000,"total_current_liabilities":1519700000,"long_term_debt":3467300000,"total_liabilities":5362200000,"stockholders_equity":-704800000,"shares_outstanding":328411705.0},"cashflow":{"cfo":57500000,"capex":47600000,"dividends":0,"depreciation_amortization":202900000,"fcf":9900000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2020-03-12","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30","balance.total_liabilities":"2021-04-30"},"first_filed":"2020-03-12"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4370600000,"cost_of_revenue":2896900000,"rnd":228600000,"opex_sga":1008400000,"operating_income":213500000,"pretax_income":-254600000,"income_tax":72700000,"net_income":-327300000,"eps_diluted":-1.07,"shares_diluted":307076397},"balance":{"cash_and_equivalents":534600000,"total_current_assets":2518800000,"total_assets":5073800000,"total_current_liabilities":1741600000,"long_term_debt":2130500000,"total_liabilities":4561700000,"stockholders_equity":512100000,"shares_outstanding":351440743.0},"cashflow":{"cfo":208900000,"capex":44400000,"dividends":3300000,"depreciation_amortization":203100000,"fcf":164500000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.long_term_debt":"2022-03-01","balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-03-01","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4998100000,"cost_of_revenue":3475400000,"rnd":266400000,"opex_sga":1109000000,"operating_income":259900000,"pretax_income":166200000,"income_tax":46600000,"net_income":119600000,"eps_diluted":0.33,"shares_diluted":360140323},"balance":{"cash_and_equivalents":439100000,"total_current_assets":2698600000,"total_assets":6939600000,"total_current_liabilities":1854800000,"long_term_debt":2950500000,"total_liabilities":5521900000,"stockholders_equity":1417700000,"shares_outstanding":375991964.0},"cashflow":{"cfo":210900000,"capex":73400000,"dividends":3800000,"depreciation_amortization":227000000,"fcf":137500000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-02-27","balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2025-02-18","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27","balance.total_liabilities":"2023-02-27"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5691500000,"cost_of_revenue":4075400000,"rnd":282000000,"opex_sga":1178300000,"operating_income":223400000,"pretax_income":167000000,"income_tax":90400000,"net_income":76600000,"eps_diluted":-0.04,"shares_diluted":378224051},"balance":{"cash_and_equivalents":260600000,"total_current_assets":3158700000,"total_assets":7095700000,"total_current_liabilities":1897900000,"long_term_debt":3169100000,"total_liabilities":5653800000,"stockholders_equity":1441900000,"shares_outstanding":377640813.0},"cashflow":{"cfo":-152800000,"capex":100000000,"buybacks":0,"dividends":3800000,"depreciation_amortization":302400000,"fcf":-252800000},"derived":[],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2026-02-13","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6863200000,"cost_of_revenue":4462700000,"rnd":303500000,"opex_sga":1312300000,"operating_income":872200000,"pretax_income":533700000,"income_tax":73500000,"net_income":460200000,"eps_diluted":1.19,"shares_diluted":386226267},"balance":{"cash_and_equivalents":780400000,"total_current_assets":4001500000,"total_assets":7998500000,"total_current_liabilities":2305400000,"long_term_debt":2919100000,"total_liabilities":5983600000,"stockholders_equity":2014900000,"shares_outstanding":381970469.0},"cashflow":{"cfo":900500000,"capex":127900000,"buybacks":0,"dividends":9500000,"depreciation_amortization":271000000,"fcf":772600000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.long_term_debt":"2025-02-18","balance.shares_outstanding":"2024-02-23","balance.total_assets":"2025-02-18","balance.total_current_assets":"2025-02-18","balance.total_current_liabilities":"2025-02-18","balance.total_liabilities":"2025-02-18"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8011800000,"cost_of_revenue":5077600000,"rnd":367600000,"opex_sga":1374000000,"operating_income":1367400000,"pretax_income":765400000,"income_tax":269600000,"net_income":495800000,"eps_diluted":1.28,"shares_diluted":386325058},"balance":{"cash_and_equivalents":1227600000,"total_current_assets":5101800000,"total_assets":9132500000,"total_current_liabilities":3097000000,"long_term_debt":2907200000,"total_liabilities":6698200000,"stockholders_equity":2434300000,"shares_outstanding":380775581.0},"cashflow":{"cfo":1319300000,"capex":167000000,"buybacks":599900000,"dividends":42200000,"depreciation_amortization":277000000,"fcf":1152300000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-18","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-18"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":10229900000,"cost_of_revenue":6514700000,"rnd":441700000,"opex_sga":1617800000,"operating_income":1829700000,"pretax_income":1741900000,"income_tax":409100000,"net_income":1332800000,"eps_diluted":3.41,"shares_diluted":390652824},"balance":{"cash_and_equivalents":1728400000,"total_current_assets":6819500000,"total_assets":12212400000,"total_current_liabilities":4407000000,"long_term_debt":2892100000,"total_liabilities":8271100000,"stockholders_equity":3941300000,"shares_outstanding":382598464.0},"cashflow":{"cfo":2113800000,"capex":220000000,"buybacks":0,"dividends":66600000,"depreciation_amortization":308600000,"fcf":1893800000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":1276,"net_income":-1276},"balance":{"total_current_assets":25000,"total_assets":25000,"total_current_liabilities":1276,"total_liabilities":1276,"stockholders_equity":-129600000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-03-13","filed_exceptions":{"balance.stockholders_equity":"2021-04-30","income.net_income":"2020-03-12","income.opex_sga":"2020-03-12"},"first_filed":"2018-08-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"pretax_income":490786,"income_tax":104404},"balance":{"total_current_assets":1811153,"total_assets":692424839,"total_current_liabilities":923278,"total_liabilities":25073278,"stockholders_equity":5000009},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","balance.total_liabilities":"2018-08-07","income.net_income":"2020-03-12","income.opex_sga":"2020-03-12"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"pretax_income":2903516,"income_tax":607423},"balance":{"total_current_assets":1394472,"total_assets":695164081,"total_current_liabilities":1451427,"total_liabilities":25601427,"stockholders_equity":5000002},"cashflow":{"cfo":2110087},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","income.net_income":"2020-03-12","income.opex_sga":"2020-03-12"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"pretax_income":-274393514,"income_tax":49188365},"balance":{"cash_and_equivalents":215100000,"total_current_assets":1176968,"total_assets":697339051,"total_current_liabilities":1277528,"total_liabilities":25427528,"stockholders_equity":-540300000},"cashflow":{"cfo":-224036145},"derived":["cashflow.cfo","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2020-03-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.stockholders_equity":"2022-03-01"},"first_filed":"2019-03-13"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1054800000,"cost_of_revenue":707600000,"opex_sga":286400000,"pretax_income":-55800000,"income_tax":18500000,"net_income":-74300000,"eps_diluted":-0.63,"shares_diluted":118261955},"balance":{"total_current_assets":969744,"total_assets":700877687,"total_current_liabilities":2121585,"total_liabilities":26271585,"stockholders_equity":-607900000},"cashflow":{"cfo":-33700000,"capex":10700000,"fcf":-44400000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","balance.total_liabilities":"2019-05-08","cashflow.capex":"2020-05-07","cashflow.cfo":"2020-05-07","income.eps_diluted":"2020-05-07","income.shares_diluted":"2020-05-07"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1134100000,"cost_of_revenue":766900000,"opex_sga":263300000,"pretax_income":-2900000,"income_tax":16000000,"net_income":-18900000,"eps_diluted":-0.16,"shares_diluted":118261955},"balance":{"total_current_assets":515881,"total_assets":702715354,"total_current_liabilities":511697,"total_liabilities":24661697,"stockholders_equity":-638200000},"cashflow":{"cfo":-47900000,"capex":12300000,"fcf":-60200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","cashflow.capex":"2020-08-05","cashflow.cfo":"2020-08-05","income.eps_diluted":"2020-08-05","income.shares_diluted":"2020-08-05"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1070700000,"cost_of_revenue":719400000,"opex_sga":259300000,"pretax_income":-17300000,"income_tax":-3600000,"net_income":-13700000,"eps_diluted":-0.12,"shares_diluted":118261955},"balance":{"total_current_assets":548341,"total_assets":705562140,"total_current_liabilities":1234504,"total_liabilities":25384504,"stockholders_equity":-696200000},"cashflow":{"cfo":23500000,"capex":4900000,"fcf":18600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","cashflow.capex":"2020-11-05","cashflow.cfo":"2020-11-05","income.eps_diluted":"2020-11-05","income.shares_diluted":"2020-11-05"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1171500000,"cost_of_revenue":784300000,"opex_sga":291800000,"pretax_income":-28300000,"income_tax":5600000,"net_income":-33900000},"balance":{"cash_and_equivalents":223500000,"total_current_assets":2017400000,"total_assets":4657400000,"total_current_liabilities":1519700000,"long_term_debt":3467300000,"total_liabilities":5362200000,"stockholders_equity":-704800000,"shares_outstanding":328411705.0},"cashflow":{"cfo":115600000,"capex":19700000,"fcf":95900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.shares_outstanding":"2020-03-12","balance.stockholders_equity":"2023-02-27"},"first_filed":"2020-03-12"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":897300000,"cost_of_revenue":610300000,"opex_sga":264800000,"operating_income":-12200000,"pretax_income":-194500000,"income_tax":13800000,"net_income":-208300000,"eps_diluted":-0.87,"shares_diluted":240656864},"balance":{"cash_and_equivalents":293200000,"total_current_assets":2065700000,"total_assets":4629900000,"total_current_liabilities":1378200000,"long_term_debt":2418900000,"total_liabilities":4353700000,"stockholders_equity":276200000,"shares_outstanding":328411705.0},"cashflow":{"cfo":-194700000,"capex":6700000,"fcf":-201400000},"derived":[],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2021-11-01","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2021-04-30","income.net_income":"2021-11-01"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1005700000,"cost_of_revenue":659300000,"opex_sga":226300000,"operating_income":70600000,"pretax_income":-41700000,"income_tax":14300000,"net_income":-56000000,"eps_diluted":-0.17,"shares_diluted":328411705},"balance":{"cash_and_equivalents":369700000,"total_current_assets":2203200000,"total_assets":4729900000,"total_current_liabilities":1440500000,"long_term_debt":2409000000,"total_liabilities":4516900000,"stockholders_equity":213000000,"shares_outstanding":328411705.0},"cashflow":{"cfo":73000000,"capex":6500000,"fcf":66500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2021-11-01","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","balance.total_liabilities":"2021-04-30","income.net_income":"2021-11-01"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1162000000,"cost_of_revenue":749000000,"opex_sga":251700000,"operating_income":35100000,"pretax_income":-79000000,"income_tax":24500000,"net_income":-103500000,"eps_diluted":-0.32,"shares_diluted":328411705},"balance":{"cash_and_equivalents":324300000,"total_current_assets":2251100000,"total_assets":4771700000,"total_current_liabilities":1601600000,"long_term_debt":2234800000,"total_liabilities":4625600000,"stockholders_equity":146100000,"shares_outstanding":328412705.0},"cashflow":{"cfo":136100000,"capex":8100000,"fcf":128000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2021-04-30"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1305500000,"cost_of_revenue":878300000,"opex_sga":265500000,"operating_income":120000000,"pretax_income":60700000,"income_tax":20200000,"net_income":40500000,"eps_diluted":0.12,"shares_diluted":333294298},"balance":{"cash_and_equivalents":534600000,"total_current_assets":2518800000,"total_assets":5073800000,"total_current_liabilities":1741600000,"long_term_debt":2130500000,"total_liabilities":4561700000,"stockholders_equity":512100000,"shares_outstanding":351440743.0},"cashflow":{"cfo":194500000,"capex":23100000,"fcf":171400000},"derived":["cashflow.capex","cashflow.cfo","income.operating_income"],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.long_term_debt":"2022-03-01","balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-03-01","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1098400000,"cost_of_revenue":740400000,"opex_sga":250100000,"operating_income":79800000,"pretax_income":41700000,"income_tax":10000000,"net_income":31700000,"eps_diluted":0.09,"shares_diluted":353448585},"balance":{"cash_and_equivalents":677200000,"total_current_assets":2666200000,"total_assets":5161400000,"total_current_liabilities":1645400000,"long_term_debt":2126900000,"total_liabilities":4432700000,"stockholders_equity":728700000,"shares_outstanding":352206525.0},"cashflow":{"cfo":60700000,"capex":16800000,"fcf":43900000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-03","balance.long_term_debt":"2021-05-03","balance.shares_outstanding":"2021-05-03","balance.stockholders_equity":"2022-10-31","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03","balance.total_liabilities":"2021-05-03","income.net_income":"2022-10-31"},"first_filed":"2021-05-03"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1260300000,"cost_of_revenue":851000000,"opex_sga":271700000,"operating_income":102200000,"pretax_income":11000000,"income_tax":1300000,"net_income":9700000,"eps_diluted":0.03,"shares_diluted":356652811},"balance":{"cash_and_equivalents":708800000,"total_current_assets":2849400000,"total_assets":5332000000,"total_current_liabilities":1710800000,"long_term_debt":2122800000,"total_liabilities":4588300000,"stockholders_equity":743700000,"shares_outstanding":352427840.0},"cashflow":{"cfo":59300000,"capex":13600000,"fcf":45700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-02","balance.long_term_debt":"2021-08-02","balance.shares_outstanding":"2021-08-02","balance.stockholders_equity":"2022-10-31","balance.total_assets":"2021-08-02","balance.total_current_assets":"2021-08-02","balance.total_current_liabilities":"2021-08-02","balance.total_liabilities":"2021-08-02","income.net_income":"2022-10-31"},"first_filed":"2021-08-02"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1228900000,"cost_of_revenue":847200000,"opex_sga":257800000,"operating_income":81800000,"pretax_income":91900000,"income_tax":35700000,"net_income":56200000,"eps_diluted":0.15,"shares_diluted":363198701},"balance":{"cash_and_equivalents":743600000,"total_current_assets":2861500000,"total_assets":5261700000,"total_current_liabilities":1646800000,"long_term_debt":2118400000,"total_liabilities":4476000000,"stockholders_equity":785700000,"shares_outstanding":352591505.0},"cashflow":{"cfo":54400000,"capex":12900000,"fcf":41500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-01","balance.long_term_debt":"2021-11-01","balance.shares_outstanding":"2021-11-01","balance.total_assets":"2021-11-01","balance.total_current_assets":"2021-11-01","balance.total_current_liabilities":"2021-11-01","balance.total_liabilities":"2021-11-01"},"first_filed":"2021-11-01"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1410500000,"cost_of_revenue":1036800000,"opex_sga":329400000,"operating_income":-3900000,"pretax_income":21600000,"income_tax":-400000,"net_income":22000000},"balance":{"cash_and_equivalents":439100000,"total_current_assets":2698600000,"total_assets":6939600000,"total_current_liabilities":1854800000,"long_term_debt":2950500000,"total_liabilities":5521900000,"stockholders_equity":1417700000,"shares_outstanding":375991964.0},"cashflow":{"cfo":36500000,"capex":30100000,"fcf":6400000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2025-02-18"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1156400000,"cost_of_revenue":852800000,"opex_sga":292200000,"operating_income":-45200000,"pretax_income":20400000,"income_tax":11900000,"net_income":8500000,"eps_diluted":-0.23,"shares_diluted":379692729},"balance":{"cash_and_equivalents":288500000,"total_current_assets":2724000000,"total_assets":6911000000,"total_current_liabilities":1903800000,"long_term_debt":2946300000,"total_liabilities":5456900000,"stockholders_equity":1454100000,"shares_outstanding":376686144.0},"cashflow":{"cfo":-132200000,"capex":15100000,"fcf":-147300000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-02","balance.long_term_debt":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02","balance.total_liabilities":"2022-05-02","income.net_income":"2023-10-27"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1399400000,"cost_of_revenue":1027900000,"opex_sga":287600000,"operating_income":26200000,"pretax_income":31700000,"income_tax":11400000,"net_income":20300000,"eps_diluted":0.05,"shares_diluted":377257854},"balance":{"cash_and_equivalents":194400000,"total_current_assets":2813600000,"total_assets":6827100000,"total_current_liabilities":1820400000,"long_term_debt":3117500000,"total_liabilities":5475400000,"stockholders_equity":1351700000,"shares_outstanding":377038078.0},"cashflow":{"cfo":-205700000,"capex":23100000,"fcf":-228800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03","income.net_income":"2023-10-27"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1481100000,"cost_of_revenue":1051800000,"opex_sga":295200000,"operating_income":80000000,"pretax_income":31400000,"income_tax":10200000,"net_income":21200000,"eps_diluted":0.06,"shares_diluted":377444002},"balance":{"cash_and_equivalents":258000000,"total_current_assets":2973800000,"total_assets":6827000000,"total_current_liabilities":1838400000,"long_term_debt":3223800000,"total_liabilities":5559900000,"stockholders_equity":1267100000,"shares_outstanding":377295546.0},"cashflow":{"cfo":4400000,"capex":23500000,"fcf":-19100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-31","balance.long_term_debt":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.total_assets":"2022-10-31","balance.total_current_assets":"2022-10-31","balance.total_current_liabilities":"2022-10-31","balance.total_liabilities":"2022-10-31"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1654600000,"cost_of_revenue":1142900000,"opex_sga":303300000,"operating_income":162400000,"pretax_income":83500000,"income_tax":56900000,"net_income":26600000},"balance":{"cash_and_equivalents":260600000,"total_current_assets":3158700000,"total_assets":7095700000,"total_current_liabilities":1897900000,"long_term_debt":3169100000,"total_liabilities":5653800000,"stockholders_equity":1441900000,"shares_outstanding":377640813.0},"cashflow":{"cfo":180700000,"capex":38300000,"fcf":142400000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-18","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2026-02-13"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1521100000,"cost_of_revenue":1025600000,"opex_sga":308700000,"operating_income":130300000,"pretax_income":87700000,"income_tax":37400000,"net_income":50300000,"eps_diluted":0.12,"shares_diluted":381683511},"balance":{"cash_and_equivalents":276100000,"total_current_assets":3340600000,"total_assets":7255400000,"total_current_liabilities":1971600000,"long_term_debt":3156000000,"total_liabilities":5704600000,"stockholders_equity":1550800000,"shares_outstanding":379736270.0},"cashflow":{"cfo":42000000,"capex":27800000,"buybacks":0,"dividends":0,"fcf":14200000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.long_term_debt":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","balance.total_liabilities":"2023-04-28","income.net_income":"2024-10-25"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1734100000,"cost_of_revenue":1140100000,"opex_sga":327600000,"operating_income":205800000,"pretax_income":112900000,"income_tax":29700000,"net_income":83200000,"eps_diluted":0.22,"shares_diluted":382351210},"balance":{"cash_and_equivalents":274900000,"total_current_assets":3378300000,"total_assets":7256600000,"total_current_liabilities":2055500000,"long_term_debt":2927400000,"total_liabilities":5598500000,"stockholders_equity":1658100000,"shares_outstanding":380527755.0},"cashflow":{"cfo":253600000,"capex":25800000,"buybacks":0,"dividends":0,"fcf":227800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","balance.total_liabilities":"2023-08-02","income.net_income":"2024-10-25"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1742600000,"cost_of_revenue":1115000000,"opex_sga":327200000,"operating_income":250900000,"pretax_income":145800000,"income_tax":51700000,"net_income":94100000,"eps_diluted":0.24,"shares_diluted":388240664},"balance":{"cash_and_equivalents":500000000,"total_current_assets":3621000000,"total_assets":7414300000,"total_current_liabilities":2101500000,"long_term_debt":2923100000,"total_liabilities":5700400000,"stockholders_equity":1713900000,"shares_outstanding":381441500.0},"cashflow":{"cfo":248700000,"capex":26500000,"buybacks":0,"dividends":0,"fcf":222200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27","balance.total_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1865400000,"cost_of_revenue":1182000000,"opex_sga":348800000,"operating_income":285200000,"pretax_income":187300000,"income_tax":-45300000,"net_income":232600000},"balance":{"cash_and_equivalents":780400000,"total_current_assets":4001500000,"total_assets":7998500000,"total_current_liabilities":2305400000,"long_term_debt":2919100000,"total_liabilities":5983600000,"stockholders_equity":2014900000,"shares_outstanding":381970469.0},"cashflow":{"cfo":356200000,"capex":47800000,"buybacks":0,"dividends":9500000,"fcf":308400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-13","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2026-02-13"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1639100000,"cost_of_revenue":1072700000,"opex_sga":314000000,"operating_income":202600000,"pretax_income":-13000000,"income_tax":-7100000,"net_income":-5900000,"eps_diluted":-0.02,"shares_diluted":379135184},"balance":{"cash_and_equivalents":275800000,"total_current_assets":3631800000,"total_assets":7591400000,"total_current_liabilities":2709900000,"long_term_debt":2916100000,"total_liabilities":6198000000,"stockholders_equity":1393400000,"shares_outstanding":374344987.0},"cashflow":{"cfo":137500000,"capex":35800000,"buybacks":599900000,"dividends":9300000,"depreciation_amortization":68700000,"fcf":101700000},"derived":[],"adjusted":[],"filed":"2025-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.long_term_debt":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2025-10-22","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26","balance.total_liabilities":"2024-04-26","income.net_income":"2025-10-22"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1952800000,"cost_of_revenue":1211600000,"opex_sga":363800000,"operating_income":336000000,"pretax_income":264700000,"income_tax":86600000,"net_income":178100000,"eps_diluted":0.46,"shares_diluted":384488069},"balance":{"cash_and_equivalents":579700000,"total_current_assets":4191400000,"total_assets":8108300000,"total_current_liabilities":3079800000,"long_term_debt":2913700000,"total_liabilities":6570800000,"stockholders_equity":1537500000,"shares_outstanding":375147755.0},"cashflow":{"cfo":381500000,"capex":34100000,"buybacks":0,"dividends":9400000,"depreciation_amortization":68400000,"fcf":347400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-26","balance.long_term_debt":"2024-07-26","balance.shares_outstanding":"2024-07-26","balance.stockholders_equity":"2025-10-22","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26","balance.total_liabilities":"2024-07-26","income.net_income":"2025-10-22"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2073500000,"cost_of_revenue":1317100000,"opex_sga":334600000,"operating_income":371600000,"pretax_income":268500000,"income_tax":91900000,"net_income":176600000,"eps_diluted":0.46,"shares_diluted":384316065},"balance":{"cash_and_equivalents":908700000,"total_current_assets":4804600000,"total_assets":8891400000,"total_current_liabilities":3489200000,"long_term_debt":2909600000,"total_liabilities":7077700000,"stockholders_equity":1813700000,"shares_outstanding":375335992.0},"cashflow":{"cfo":375100000,"capex":36400000,"buybacks":0,"dividends":9400000,"depreciation_amortization":68900000,"fcf":338700000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-25","balance.long_term_debt":"2024-10-25","balance.shares_outstanding":"2024-10-25","balance.total_assets":"2024-10-25","balance.total_current_assets":"2024-10-25","balance.total_current_liabilities":"2024-10-25","balance.total_liabilities":"2024-10-25"},"first_filed":"2024-10-25"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2346400000,"cost_of_revenue":1476200000,"opex_sga":361600000,"operating_income":457200000,"pretax_income":245200000,"income_tax":98200000,"net_income":147000000},"balance":{"cash_and_equivalents":1227600000,"total_current_assets":5101800000,"total_assets":9132500000,"total_current_liabilities":3097000000,"long_term_debt":2907200000,"total_liabilities":6698200000,"stockholders_equity":2434300000,"shares_outstanding":380775581.0},"cashflow":{"cfo":425200000,"capex":60700000,"buybacks":0,"dividends":14100000,"depreciation_amortization":71000000,"fcf":364500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-18","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-18"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2036000000,"cost_of_revenue":1349500000,"opex_sga":346300000,"operating_income":290700000,"pretax_income":265400000,"income_tax":100900000,"net_income":164500000,"eps_diluted":0.42,"shares_diluted":390109650},"balance":{"cash_and_equivalents":1467300000,"total_current_assets":5461700000,"total_assets":9451100000,"total_current_liabilities":3184000000,"long_term_debt":2904100000,"total_liabilities":6784700000,"stockholders_equity":2666400000,"shares_outstanding":381105178.0},"cashflow":{"cfo":303300000,"capex":36500000,"buybacks":0,"dividends":14200000,"depreciation_amortization":71600000,"fcf":266800000},"derived":[],"adjusted":[],"filed":"2026-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-23","balance.long_term_debt":"2025-04-23","balance.shares_outstanding":"2025-04-23","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-04-23","balance.total_current_assets":"2025-04-23","balance.total_current_liabilities":"2025-04-23","balance.total_liabilities":"2025-04-23","cashflow.buybacks":"2025-04-23","income.net_income":"2026-10-28"},"first_filed":"2025-04-23"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2638100000,"cost_of_revenue":1741500000,"opex_sga":395600000,"operating_income":442400000,"other_income":0,"pretax_income":421100000,"income_tax":96900000,"net_income":324200000,"eps_diluted":0.83,"shares_diluted":389846827},"balance":{"cash_and_equivalents":1640800000,"total_current_assets":6302000000,"total_assets":10406200000,"total_current_liabilities":3614500000,"long_term_debt":2900500000,"total_liabilities":7280800000,"stockholders_equity":3125400000,"shares_outstanding":381866664.0},"cashflow":{"cfo":322900000,"capex":45000000,"buybacks":0,"dividends":14200000,"depreciation_amortization":73300000,"fcf":277900000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-30","balance.long_term_debt":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30","cashflow.buybacks":"2025-07-30","income.net_income":"2026-10-28"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2675800000,"cost_of_revenue":1665100000,"opex_sga":414300000,"operating_income":516700000,"other_income":0,"pretax_income":492200000,"income_tax":93700000,"net_income":398500000,"eps_diluted":1.02,"shares_diluted":390928669},"balance":{"cash_and_equivalents":1396000000,"total_current_assets":6549200000,"total_assets":10816300000,"total_current_liabilities":3576800000,"long_term_debt":2897600000,"total_liabilities":7307600000,"stockholders_equity":3508700000,"shares_outstanding":382338313.0},"cashflow":{"cfo":482700000,"capex":45200000,"buybacks":0,"dividends":14200000,"depreciation_amortization":75400000,"fcf":437500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-22","balance.long_term_debt":"2025-10-22","balance.shares_outstanding":"2025-10-22","balance.total_assets":"2025-10-22","balance.total_current_assets":"2025-10-22","balance.total_current_liabilities":"2025-10-22","balance.total_liabilities":"2025-10-22","cashflow.buybacks":"2025-10-22"},"first_filed":"2025-10-22"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2880000000,"cost_of_revenue":1758600000,"opex_sga":461600000,"operating_income":579900000,"pretax_income":563200000,"income_tax":117600000,"net_income":445600000},"balance":{"cash_and_equivalents":1728400000,"total_current_assets":6819500000,"total_assets":12212400000,"total_current_liabilities":4407000000,"long_term_debt":2892100000,"total_liabilities":8271100000,"stockholders_equity":3941300000,"shares_outstanding":382598464.0},"cashflow":{"cfo":1004900000,"capex":93300000,"buybacks":0,"dividends":24000000,"depreciation_amortization":88300000,"fcf":911600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-13"},"first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2649500000,"cost_of_revenue":1649800000,"opex_sga":456700000,"operating_income":440100000,"pretax_income":438300000,"income_tax":48200000,"net_income":390100000,"eps_diluted":0.99,"shares_diluted":392128170},"balance":{"cash_and_equivalents":2150600000,"total_current_assets":7984600000,"total_assets":13400100000,"total_current_liabilities":5343200000,"long_term_debt":2922200000,"total_liabilities":9155200000,"stockholders_equity":4244900000,"shares_outstanding":384108816.0},"cashflow":{"cfo":766800000,"capex":112600000,"dividends":23900000,"depreciation_amortization":107700000,"fcf":654200000},"derived":[],"adjusted":[],"filed":"2026-04-22","filed_exceptions":{"balance.stockholders_equity":"2026-10-28","income.net_income":"2026-10-28"},"first_filed":"2026-04-22"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3274300000,"cost_of_revenue":2039400000,"opex_sga":494400000,"operating_income":637900000,"other_income":-500000,"pretax_income":620000000,"income_tax":122200000,"net_income":497800000,"eps_diluted":1.27,"shares_diluted":392746991},"balance":{"cash_and_equivalents":2810600000,"total_current_assets":9984900000,"total_assets":15900900000,"total_current_liabilities":7243000000,"long_term_debt":2939800000,"total_liabilities":11143300000,"stockholders_equity":4757600000,"shares_outstanding":384988173.0},"cashflow":{"cfo":1099800000,"capex":173300000,"dividends":23900000,"depreciation_amortization":115800000,"fcf":926500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.stockholders_equity":"2026-10-28","income.net_income":"2026-10-28"},"first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":4312800000,"cost_of_revenue":2669400000,"opex_sga":556900000,"operating_income":983800000,"other_income":17400000,"pretax_income":994800000,"income_tax":230300000,"net_income":764500000,"eps_diluted":1.95,"shares_diluted":392682064},"balance":{"cash_and_equivalents":3512900000,"total_current_assets":12123300000,"total_assets":18174500000,"total_current_liabilities":8710700000,"long_term_debt":2925100000,"total_liabilities":12672500000,"stockholders_equity":5502000000,"shares_outstanding":385060421.0},"cashflow":{"cfo":794000000,"capex":139100000,"dividends":24000000,"depreciation_amortization":107900000,"fcf":654900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}